Thank you

USD ($)

POUND (£)

Purchase Price

Square Metres

Purchase Finance

Mortgage

(% LTV)

Mortgage

Deposit

Stamp Duty

Legal Fees

Refurbish (true/false)

Total Cash In

Monetisation

Average Room Rate

Lettable Bedrooms

Gross Rent

Will you self-manage?

Agent Fees (% of rent)

Agent Fees

Voids & Maintenance

(% of rent)

Voids & Maintenance Cost

Insurance/month

Bills & Utilities/month

(Utilities, concil tax, other bills…)

Mortgage Interest Rate

Mortgage Interest/month

Cashflow/month

Cashflow/yr

ROI

(Annual cashflow/ cash in)

Gross Yield

(Annual Rent/ Purchase price)