48-unit new-build multifamily, South Williamsburg, Brooklyn

$38m
Lot size
6.1%
Net initial yield
Freehold
Tenure
48 (33 free market)
Units
17.3% · 2.1x
Projected IRR
8.5%
Stabilised cash yield

Overview

A newly built, fully income-producing 48-unit apartment building in South Williamsburg, Brooklyn, with a 35-year tax abatement running to 2060. Presented alongside an experienced US sponsor with a long track record across two property cycles.

Investment case

Brand-new 2025 building, so little capital spend in the early years.
35-year tax abatement to 2060 keeps operating costs low.
70% of units on free-market rents in a submarket with 1.4% vacancy.
Income from day one, with a projected 17.3% IRR and 2.1x multiple over five years.

Financials

Lot size$38m
Net initial yield6.1%
TenureFreehold
Units48 (33 free market)
Projected IRR17.3% · 2.1x
Stabilised cash yield8.5%
Hold period5 years
Year-1 NOI$2.3m

Indicative figures from MCG’s analysis. Full model available on request.

Location

South Williamsburg: close to the Bedford Avenue L train and the NYC Ferry, next to the Williamsburg Wharf regeneration.

Opportunity enquiry

I’m interested in this opportunity

Brooklyn, New York

Information is provided for general guidance only and does not constitute financial, legal or tax advice. Figures are indicative and subject to verification. Capital is at risk and property values can fall as well as rise.

Deal Analyser



Cash In

Cash Out

Compare Listings